2m 2m 2m 2m 2m 2m 2m
NovelStem Intl (NSTM)
OTC
$0.01+$0.003 (+24.55%)
Price as of May 26, 2026- $675,854.00Market Cap
- -59.56%1-Year Change
- Diagnostics & ResearchIndustry
NovelStem Intl (NSTM)
$0.01+$0.003 (+24.55%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | N/A N/A | N/A N/A | 310,789 +10,259.63% | 3,000 N/A | |
Cost of Revenue | N/A N/A | N/A N/A | 11,000 N/A | N/A N/A | |
Gross Profit | 0 N/A | 0 -100.00% | 187,422 +6,147.40% | 3,000 N/A | |
Sales and Marketing Expense | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Research and Development Expense | N/A N/A | N/A N/A | -1.1M -74.06% | -4.4M N/A | |
Depreciation and Amortization Expense | N/A N/A | N/A N/A | 14,000 -22.22% | 18,000 N/A | |
Total Operating Expenses | 238,755 -74.60% | 939,922 -73.43% | 3.5M +714.35% | 434,434 N/A | |
Operating Profit | -238,755 -74.27% | -927,922 -73.68% | -3.5M +734.64% | -422,434 N/A | |
Interest Income | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Interest Expense | -36,000 +19.67% | -30,082 -69.62% | -99,023 +798.74% | -11,018 N/A | |
Interest Income and Expense and Net | -36,000 +19.67% | -30,082 -69.62% | -99,023 +798.74% | -11,018 N/A | |
Total Nonoperating Income and Expense | 2.6M +221.85% | -2.1M +497.20% | -359,023 -12,067.43% | 3,000 N/A | |
Income before Taxes | 2.4M +177.27% | -3.1M -20.92% | -3.9M +796.25% | -433,452 N/A | |
Income Taxes | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Extraordinary Items | N/A N/A | 1.6M N/A | N/A N/A | N/A N/A | |
Net Income | 2.4M N/A | N/A N/A | -4.2M +446.84% | -765,730 N/A | |
Net Income from Continuing Operations Applicable to Common | 2.4M +177.27% | -3.1M -20.92% | -3.9M +796.25% | -433,452 N/A | |
Basic EPS and Net Income | 0.05 +171.43% | -0.07 -22.22% | -0.09 +350.00% | -0.02 N/A | |
Diluted EPS and Net Income | 0.05 +171.43% | -0.07 -22.22% | -0.09 +350.00% | -0.02 N/A | |
Basic Weighted Average Shares | 46.9M 0.00% | 46.9M 0.00% | 46.9M 0.00% | 46.9M N/A | |
Diluted Weighted Average Shares | 47.8M +1.95% | 46.9M 0.00% | 46.9M 0.00% | 46.9M N/A | |
Balance Sheet | |||||
Cash and Cash Equivalents | 333 -94.54% | 6,099 -99.06% | 648,000 +10,111.16% | 6,346 N/A | |
Short-Term Investments | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash and Cash Equivalents and Short-Term Investments | 333 -94.54% | 6,099 -99.06% | 648,000 +10,111.16% | 6,346 N/A | |
Total Current Assets | 15,786 -50.47% | 31,871 -63.20% | 86,603 +47.02% | 58,907 N/A | |
Accumulated Depreciation | N/A N/A | N/A N/A | 53,000 +35.90% | 39,000 N/A | |
Property and Plant and Equipment and Net | N/A N/A | N/A N/A | 9,000 -60.87% | 23,000 N/A | |
Total Long-Term Assets | N/A N/A | 2,000 -77.78% | 9,000 -60.87% | 23,000 N/A | |
Total Assets | 15,786 -90.14% | 160,111 -92.90% | 2.3M -1.38% | 2.3M N/A | |
Income Taxes Payable | 30,903 N/A | N/A N/A | N/A N/A | N/A N/A | |
Total Short-Term Debt | 608,405 +69.64% | 358,646 +43.46% | 250,000 N/A | N/A N/A | |
Total Current Liabilities | 571,365 -89.23% | 5.3M +1,430.96% | 346,480 +434.06% | 64,876 N/A | |
Total Long-Term Debt | 900,000 -48.87% | 1.8M -47.06% | 3.3M +711.97% | 409,450 N/A | |
Total Long-Term Liabilities | 750,000 0.00% | 750,000 -80.57% | 3.9M +1,238.05% | 288,450 N/A | |
Total Liabilities | 2.2M -59.33% | 5.3M +26.11% | 4.2M +1,090.42% | 353,326 N/A | |
Retained Earnings | -294.0M -0.80% | -296.4M +1.10% | -293.1M +1.45% | -288.9M N/A | |
Total Stockholders Equity | -2.1M -58.37% | -5.1M +163.61% | -2.0M -200.97% | 1.9M N/A | |
Total Shares Outstanding | 46.9M 0.00% | 46.9M 0.00% | 46.9M 0.00% | 46.9M N/A | |
Cash Flow | |||||
Cash from Operating Activities | -167,633 -38.36% | -271,964 -21.91% | -348,283 +91.03% | -182,320 N/A | |
Capital Expenditures | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Investing Activities | N/A N/A | -250,000 0.00% | -250,000 N/A | N/A N/A | |
Dividends Paid | N/A N/A | N/A N/A | N/A N/A | N/A N/A | |
Cash from Financing Activities | 161,867 -65.92% | 475,000 -26.36% | 645,000 +258.33% | 180,000 N/A | |
Financials Ratio | |||||
Gross Margin | N/A N/A | N/A N/A | 96.46% N/A | N/A N/A | |
Operating Margin | N/A N/A | N/A N/A | -1,134.47% N/A | N/A N/A | |
Return on Assets | 2,717.56% N/A | N/A N/A | -184.43% N/A | N/A N/A | |
Return on Equity | -65.61% N/A | N/A N/A | 44,892.00% N/A | N/A N/A | |
Revenue Growth | N/A N/A | N/A N/A | 10,259.63% N/A | N/A N/A | |
Current Ratio | 0.03 +360.00% | 0.006 -97.60% | 0.25 N/A | N/A N/A | |
Cash Ratio | 0.0006 -45.45% | 0.001 -99.94% | 1.87 N/A | N/A N/A | |
Debt-to-Equity Ratio | -0.70 +70.99% | -0.41 -77.51% | -1.83 N/A | N/A N/A | |
Debt-to-Assets Ratio | 95.55 +622.07% | 13.23 +734.65% | 1.59 N/A | N/A N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow