2m 2m 2m 2m 2m 2m 2m
OPAL FUELS-A (OPAL)
NASDAQ
$2.25+$0.03 (+1.44%)
Price as of Jun 03, 2026 7:55 PM EDT- $68.6MMarket Cap
- -30.06%1-Year Change
- Utilities - Regulated GasIndustry
OPAL FUELS-A (OPAL)
$2.25+$0.03 (+1.44%)
Annual
Quarterly
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | ||
|---|---|---|---|---|---|
Income Statement | |||||
Total Operating Revenue | 101.7M -66.11% | 300.0M +17.13% | 256.1M +8.74% | 235.5M N/A | |
Cost of Revenue | 49.3M -75.34% | 199.9M +8.67% | 183.9M +6.89% | 172.0M N/A | |
Gross Profit | 27.7M -39.60% | 45.8M +279.64% | 12.1M -71.23% | 41.9M N/A | |
Sales and Marketing Expense | 64.0M +20.44% | 53.1M +3.63% | 51.3M +5.54% | 48.6M N/A | |
Research and Development Expense | -14.9M -21.81% | -19.1M +292.70% | -4.9M N/A | N/A N/A | |
Depreciation and Amortization Expense | 22.5M +28.77% | 17.4M +24.25% | 14.0M +7.91% | 13.0M N/A | |
Total Operating Expenses | 341.6M +22.53% | 278.8M +11.92% | 249.1M +6.55% | 233.8M +4,627.49% | |
Operating Profit | 7.4M -65.06% | 21.2M +201.45% | 7.0M +295.73% | 1.8M +135.98% | |
Interest Income | 1.2M +124.68% | 555,000 N/A | N/A N/A | N/A N/A | |
Interest Expense | N/A N/A | 0 +100.00% | -311,000 -90.63% | -3.3M N/A | |
Interest Income and Expense and Net | 1.2M +124.68% | 555,000 +278.46% | -311,000 -90.63% | -3.3M N/A | |
Total Nonoperating Income and Expense | -23.7M -1,174.13% | 2.2M -98.22% | 124.5M +6,306.18% | 1.9M +117.27% | |
Income before Taxes | -16.3M -401.44% | 5.4M -95.73% | 127.0M +289.90% | 32.6M +758.89% | |
Income Taxes | -52.7M +492.25% | -8.9M N/A | 0 N/A | 0 N/A | |
Extraordinary Items | 0 -100.00% | 2.0M N/A | N/A N/A | N/A N/A | |
Net Income | 36.4M +154.18% | 14.3M -88.72% | 127.0M +289.90% | 32.6M +301.17% | |
Net Income from Continuing Operations Applicable to Common | 4.3M +663.46% | 561,000 -97.04% | 18.9M +458.42% | 3.4M +120.94% | |
Basic EPS and Net Income | 0.15 +650.00% | 0.02 -97.14% | 0.70 +438.46% | 0.13 +113.27% | |
Diluted EPS and Net Income | 0.15 +650.00% | 0.02 -97.10% | 0.69 +475.00% | 0.12 +112.24% | |
Basic Weighted Average Shares | 28.1M +1.89% | 27.6M +1.73% | 27.1M +5.33% | 25.8M -21.83% | |
Diluted Weighted Average Shares | 29.3M +5.62% | 27.7M +0.73% | 27.5M +5.49% | 26.1M -20.96% | |
Balance Sheet | |||||
Cash and Cash Equivalents | 24.4M +0.40% | 24.3M -36.61% | 38.3M -5.07% | 40.4M +4,877.54% | |
Short-Term Investments | N/A N/A | 0 -100.00% | 9.9M -84.80% | 65.0M N/A | |
Cash and Cash Equivalents and Short-Term Investments | 24.4M +0.40% | 24.3M -49.59% | 48.2M -54.23% | 105.4M +12,884.18% | |
Total Current Assets | 122.7M +4.69% | 117.2M -8.50% | 128.1M -39.58% | 212.0M +13,909.02% | |
Accumulated Depreciation | 133.0M +13.35% | 117.4M +6.32% | 110.4M +10.16% | 100.2M N/A | |
Property and Plant and Equipment and Net | 495.6M +8.16% | 458.3M +34.98% | 339.5M +14.18% | 297.3M N/A | |
Total Long-Term Assets | 44.4M +2,029.40% | 2.1M +79.43% | 1.2M -21.96% | 1.5M +830.89% | |
Total Assets | 959.5M +8.90% | 881.1M +16.76% | 754.6M +17.02% | 644.9M +106.12% | |
Income Taxes Payable | N/A N/A | 4.4M -2.98% | 4.6M +37.29% | 3.3M N/A | |
Total Short-Term Debt | 15.1M +38.63% | 10.9M N/A | 0 -100.00% | 79.0M N/A | |
Total Current Liabilities | 104.2M +0.60% | 103.6M +35.61% | 76.4M -50.04% | 152.9M +134,902.34% | |
Total Long-Term Debt | 698.3M +161.91% | 266.6M +51.04% | 176.5M +165.06% | 66.6M +4,340.00% | |
Total Long-Term Liabilities | 20.4M +107.58% | 9.8M +29.52% | 7.6M +821.09% | 825,000 -97.75% | |
Total Liabilities | 461.7M +10.98% | 416.0M +40.02% | 297.1M +11.27% | 267.0M +555.05% | |
Retained Earnings | -1.3M -99.05% | -137.0M -70.68% | -467.2M -41.66% | -800.8M +1,949.09% | |
Total Stockholders Equity | -12.9M -91.29% | -148.4M -69.00% | -478.8M -40.19% | -800.6M +1,948.59% | |
Total Shares Outstanding | 29.0M -91.65% | 347.3M +140.51% | 144.4M -15.09% | 170.1M +3,301.41% | |
Cash Flow | |||||
Cash from Operating Activities | 36.5M +10.49% | 33.0M -13.68% | 38.3M +2,924.28% | -1.4M -30.32% | |
Capital Expenditures | 70.7M -44.40% | 127.2M +11.78% | 113.8M -13.38% | 131.4M N/A | |
Cash from Investing Activities | -77.3M -42.53% | -134.6M +81.47% | -74.1M -59.71% | -184.0M -40.86% | |
Dividends Paid | 150,000 -78.66% | 703,000 +111.11% | 333,000 N/A | N/A N/A | |
Cash from Financing Activities | 41.6M -50.23% | 83.5M +1,315.56% | 5.9M -97.33% | 220.6M -29.74% | |
Financials Ratio | |||||
Gross Margin | 51.52% +54.36% | 33.38% +18.38% | 28.19% +4.60% | 26.95% N/A | |
Operating Margin | 7.29% +3.09% | 7.07% +157.37% | 2.75% +263.93% | 0.76% N/A | |
Return on Assets | 3.96% +125.88% | 1.75% -90.35% | 18.15% +166.82% | 6.80% N/A | |
Return on Equity | -45.12% +887.95% | -4.57% -77.00% | -19.86% +155.89% | -7.76% N/A | |
Revenue Growth | -66.11% -486.01% | 17.13% +96.04% | 8.74% N/A | N/A N/A | |
Current Ratio | 1.18 +4.07% | 1.13 -32.53% | 1.68 +20.92% | 1.39 N/A | |
Cash Ratio | 0.23 -0.21% | 0.23 -53.25% | 0.50 +90.01% | 0.26 N/A | |
Debt-to-Equity Ratio | -55.17 +2,851.55% | -1.87 +407.00% | -0.37 +102.69% | -0.18 N/A | |
Debt-to-Assets Ratio | 0.74 +136.11% | 0.31 +34.63% | 0.23 +3.59% | 0.23 N/A | |
Earnings & Revenue History
Debt-to-Assets
Cash Flow