• $5.3M
    Market Cap
  • -96.74%
    1-Year Change
  • Building Materials
    Industry
Annual
Quarterly
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Income Statement
Total Operating Revenue
3.4M
+110.76%
1.6M
-50.58%
3.2M
-50.01%
6.5M
+79.82%
Cost of Revenue
2.2M
+150.33%
871,329
-71.21%
3.0M
-46.60%
5.7M
+76.30%
Gross Profit
1.2M
+44.16%
825,204
+292.82%
210,072
-73.96%
806,665
+109.13%
Sales and Marketing Expense
783,813
+136.92%
330,828
-72.30%
1.2M
-68.36%
3.8M
+356.85%
Research and Development Expense
-361,080
-27.52%
-498,168
-57.28%
-1.2M
+21.39%
-960,598
+176.87%
Depreciation and Amortization Expense
271,736
+737.04%
32,464
-95.69%
753,277
+21.14%
621,805
-28.99%
Total Operating Expenses
12.9M
+159.45%
5.0M
-57.11%
11.6M
-28.05%
16.1M
+29.64%
Operating Profit
-11.7M
+182.48%
-4.1M
-63.58%
-11.3M
-25.62%
-15.3M
+27.08%
Interest Income
516
-55.82%
1,168
-95.36%
25,182
+678.66%
3,234
+70.39%
Interest Expense
-8,407
N/A
N/A
N/A
-20,320
-93.68%
-321,686
+211.29%
Interest Income and Expense and Net
-7,891
-775.60%
1,168
-75.98%
4,862
+101.53%
-318,452
+213.93%
Total Nonoperating Income and Expense
-943,823
-77.43%
-4.2M
-11.81%
-4.7M
+3,148.70%
-145,946
-98.28%
Income before Taxes
-12.6M
+51.74%
-8.3M
-48.32%
-16.1M
+4.47%
-15.4M
-24.80%
Income Taxes
N/A
N/A
N/A
N/A
-16,639
-5.26%
-17,562
-606.26%
Extraordinary Items
N/A
N/A
N/A
N/A
399,097
N/A
N/A
N/A
Net Income
-12.3M
+47.74%
-8.4M
-46.60%
-15.6M
+1.70%
-15.4M
-30.33%
Net Income from Continuing Operations Applicable to Common
-12.3M
+48.45%
-8.3M
-46.86%
-15.6M
+1.70%
-15.4M
-30.33%
Basic EPS and Net Income
-25.84
+153.33%
-10.20
-47.53%
-19.44
N/A
N/A
N/A
Diluted EPS and Net Income
-25.84
+153.33%
-10.20
-47.53%
-19.44
N/A
N/A
N/A
Basic Weighted Average Shares
477,462
-41.78%
820,151
+1.94%
804,566
-97.93%
38.8M
+48.32%
Diluted Weighted Average Shares
477,462
-41.78%
820,151
+1.94%
804,566
-97.93%
38.8M
+48.32%
Balance Sheet
Cash and Cash Equivalents
250,008
-62.76%
671,355
-52.51%
1.4M
+1,141.20%
113,895
-75.10%
Short-Term Investments
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash and Cash Equivalents and Short-Term Investments
250,008
-62.76%
671,355
-52.51%
1.4M
+1,141.20%
113,895
-75.10%
Total Current Assets
1.3M
-3.59%
1.4M
-86.92%
10.5M
+38.84%
7.5M
-42.16%
Accumulated Depreciation
131,175
+448.12%
23,932
-99.34%
3.6M
+6.40%
3.4M
+4.85%
Property and Plant and Equipment and Net
52,269
+143.15%
21,497
-99.72%
7.8M
-11.02%
8.7M
-10.15%
Total Long-Term Assets
52,269
+143.15%
21,497
-99.72%
7.8M
-11.02%
8.7M
-19.11%
Total Assets
31.8M
-7.06%
34.3M
+35.70%
25.2M
+4.93%
24.1M
-22.30%
Income Taxes Payable
269,989
+8.16%
249,628
-87.44%
2.0M
-4.34%
2.1M
-20.10%
Total Short-Term Debt
1.8M
N/A
N/A
N/A
11.3M
+115.75%
5.2M
+17.25%
Total Current Liabilities
6.4M
+62.81%
3.9M
-77.19%
17.3M
-1.99%
17.7M
+5.42%
Total Long-Term Debt
400,395
+4.38%
383,598
-87.12%
3.0M
+156.65%
1.2M
-80.12%
Total Long-Term Liabilities
81,452
N/A
N/A
N/A
103,830
-34.55%
158,650
+31.60%
Total Liabilities
7.1M
+63.89%
4.3M
-78.76%
20.4M
+7.43%
19.0M
+12.48%
Retained Earnings
-84.2M
+17.18%
-71.8M
+13.16%
-63.5M
+32.73%
-47.8M
+43.38%
Total Stockholders Equity
21.2M
-29.31%
29.9M
+587.16%
4.4M
+2.73%
4.2M
-68.72%
Total Shares Outstanding
1.9M
-2.28%
1.9M
+60.25%
1.2M
-97.22%
43.4M
+49.83%
Cash Flow
Cash from Operating Activities
-4.3M
-241.07%
3.1M
+126.55%
-11.6M
+16.35%
-10.0M
+260.38%
Capital Expenditures
113,125
N/A
N/A
N/A
N/A
N/A
149,547
+745.57%
Cash from Investing Activities
-2.2M
-93.59%
-33.6M
-9,648.45%
351,683
-91.71%
4.2M
+343.33%
Dividends Paid
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Cash from Financing Activities
6.0M
-79.72%
29.8M
+138.92%
12.5M
+162.11%
4.8M
+17.48%
Financials Ratio
Gross Margin
35.29%
-22.47%
45.52%
+601.28%
6.49%
-47.91%
12.46%
+16.30%
Operating Margin
-346.20%
+34.03%
-258.29%
-26.32%
-350.54%
+48.79%
-235.59%
-29.33%
Return on Assets
-37.34%
+33.00%
-28.08%
-55.75%
-63.45%
+13.49%
-55.91%
+12.62%
Return on Equity
-48.32%
-0.85%
-48.73%
-86.61%
-364.02%
+110.55%
-172.89%
+59.89%
Revenue Growth
110.76%
+318.97%
-50.58%
+1.14%
-50.01%
-162.65%
79.82%
+226.66%
Current Ratio
0.21
-40.77%
0.35
-42.65%
0.60
+41.65%
0.43
-45.13%
Cash Ratio
0.04
-77.12%
0.17
+108.08%
0.08
+1,176.56%
0.006
-76.56%
Debt-to-Equity Ratio
0.11
N/A
N/A
N/A
3.28
+117.22%
1.51
+98.62%
Debt-to-Assets Ratio
0.07
N/A
N/A
N/A
0.57
+112.66%
0.27
-20.04%

Earnings & Revenue History

Debt-to-Assets

Cash Flow